Exit Value Calculator · M&A Intelligence

EBITDA & Normalisation

Last 12 months (LTM)

Reported EBITDAfrom audited or management accounts

Revenuefor EV/Revenue cross-check

Add-backs to normalised EBITDA

Common: excess owner salary · one-off legal fees · non-recurring costs · personal expenses through business

Normalised EBITDA

—

Sector & EV/EBITDA Multiple

Damodaran Jan 2026

SectorDamodaran US public market

Public market multipleauto-filled from sector

Private market discountilliquidity / SME discount

Applied multiple (private)override manually if needed ×

Debt & Equity Bridge

EV → Equity value

Net financial debtbank loans − restricted cash

Cash & equivalentsunrestricted, normalised

Other debt-like itemspensions, provisions, earnouts

Seller stake% of company being sold

Transaction Costs

Sell-side perspective

Advisory success fee% of equity proceeds at close

Legal & notarialsell-side legal only

Capital gains taxindividual rate — varies by country

Book value of sharestax cost basis (for CGT calc)

Enterprise Value

—

Select sector · enter EBITDA

— —

Valuation build-up

Reported EBITDA—

+ Add-backs—

Normalised EBITDA—

× EV/EBITDA applied—

Equity bridge

Enterprise value—

− Net financial debt—

− Other debt-like items—

+ Cash—

Equity value—

× Seller stake—

Gross proceeds—

Transaction costs

Advisory fee—

Legal & notarial—

Capital gains tax—

🔒

Unlock net proceeds
and sensitivity analysis.

Damodaran 2026 benchmarks · Free access

Free · No spam

Net proceeds to seller

—

After all fees and tax

—

Advisory

—

Legal

—

Tax

EV sensitivity — EBITDA × Multiple

EBITDA \ Mult	—	—	—
—	—	—	—
—	—	—	—
—	—	—	—

Enter EBITDA and select a sector to calculate exit value.